Monticello Management, Inc.
171 Main Street, Matawan, NJ 07747
970 Kent Avenue, Brooklyn, NY 11205
135 Fort Lee Road, Leonia, NJ 07605
ph: NJ (732) 591-9500 (201) 592-0700
fax: NJ (732) 970-6188 (201) 592-0785
alt: NY (718) 576-1690 (866) 805-8530
robin
ASSETS
Current Assets
Checking/Savings
Retricted Funds $ 251,486.20
Un-restricted Funds 20,066.17
Total Checking/Savings 271,552.37
Other Current Assets
Accounts Receivable 34,957.03
Undeposited Funds 4,626.24
Total Other Current Assets 4,626.24
TOTAL ASSETS $ 311,135.64
LIABILITIES & EQUITY
Liabilities
Accounts Payable $ 6,665.07
Due to Monticello Mgnt. 25.00
Pre-paid Maintenance 5,061.96
Total Liabilities $ 11,752.03
Equity
Opening Bal Equity $ 30,179.59
Reserve Fund 120,000.00
Retained Earnings 103,676.72
Net Income 45,527.30
Total Equity $ 299,383.61
TOTAL LIABILITIES & EQUITY $ 311,135.64
Ordinary Income
Maintenance Commerical $ 919.69
Maintenance Residential 16,326.43
Move in/Out Fee 50.00
Total Income $ 17,296.12
Expense
Administrative Expense $ 1,615.42
Association Operating 6,974.98
Total Expense $ 8,590.40
Net Ordinary Income $ 8,705.72
Other Income
Capital Reserve Collected $ 5,000.00
Restricted Interest 1.15
Total Other Income 5,001.15
Other Expense
Capital Reserve Funded 5,000.00
Total Other Expense 5,000.00
Net Other Income $ 1.15
Net Income $ 8,706.87
Monticello Management, Inc.
171 Main Street, Matawan, NJ 07747
970 Kent Avenue, Brooklyn, NY 11205
135 Fort Lee Road, Leonia, NJ 07605
ph: NJ (732) 591-9500 (201) 592-0700
fax: NJ (732) 970-6188 (201) 592-0785
alt: NY (718) 576-1690 (866) 805-8530
robin